AGNC Investment Corp. Announces Third Quarter 2017 Financial Results
THIRD QUARTER 2017 FINANCIAL HIGHLIGHTS
$0.99 comprehensive income per common share, comprised of:$0.74 net income per common share$0.25 other comprehensive income ("OCI") per common share on investments marked-to-market through OCI
$0.62 net spread and dollar roll income per common share, excluding estimated "catch-up" premium amortization cost 1- Includes
$0.24 per common share of dollar roll income associated with the Company's$18.6 billion average net long position in forward purchases and sales of Agency mortgage-backed securities ("MBS") in the "to-be-announced" ("TBA") market - Excludes
$(0.03) per common share of estimated "catch-up" premium amortization cost due to change in projected constant prepayment rate ("CPR") estimates
- Includes
$19.78 tangible net book value per common share as of September 30, 2017- Increased
$0.53 per common share, or 2.8%, from$19.25 per common share as of June 30, 2017 - Excludes
$552 million , or$1.41 per common share, of goodwill and other intangible assets as of September 30, 2017
- Increased
$0.54 dividends declared per common share during the quarter- 5.6% economic return on tangible common equity for the quarter
- Comprised of
$0.54 dividends per common share and$0.53 increase in tangible net book value per common share
- Comprised of
OTHER THIRD QUARTER HIGHLIGHTS
$72.5 billion investment portfolio as of September 30, 2017, comprised of:$52.3 billion Agency MBS$19.4 billion TBA mortgage position$0.8 billion credit risk transfer ("CRT") and non-Agency securities
- 8.0x tangible net book value "at risk" leverage as of September 30, 2017
- 7.9x average tangible net book value "at risk" leverage for the quarter
- 12.1% portfolio CPR for the quarter
- 8.5% average projected portfolio life CPR as of September 30, 2017
- 1.41% annualized net interest rate spread and TBA dollar roll income for the quarter, excluding estimated "catch-up" premium amortization cost
- Excludes -7 bps of "catch up" premium amortization cost due to change in projected CPR estimates
- Decreased from 1.55% for the prior quarter, excluding -9 bps of "catch-up" premium amortization cost
- Over
$1 billion of accretive equity raised during the quarter:$735 million of common equity raised, net of offering costs, through follow-on and At-the-Market equity offerings$315 million of preferred equity raised, net of offering costs, through issuance of 7.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock offering$173 million of 8.000% Series A Cumulative Redeemable Preferred Stock redeemed
___________
- Represents a non-GAAP measure. Please refer to a reconciliation to the most applicable GAAP measure and additional information regarding the use of non-GAAP financial information later in this release.
MANAGEMENT REMARKS
"We are very pleased with AGNC's strong financial performance during the third quarter," commented
"During the third quarter, the Federal Reserve (the "Fed") announced its intention to begin to reduce the pace of MBS reinvestments beginning in October 2017. Agency MBS performed well during the quarter and drove the 2.8% increase in our net book value, despite the negative backdrop of the Fed's tapering announcement, heightened geopolitical risk and significant weather-related events. Although MBS spreads tightened modestly, risk-adjusted returns on a levered Agency MBS position continue to look attractive relative to other fixed income or equity markets as credit spreads remain at or near historical lows and prices of equity indices continue to set new highs."
"In addition to its strong financial performance, AGNC raised over
TANGIBLE NET BOOK VALUE PER COMMON SHARE
As of September 30, 2017, the Company's tangible net book value per common share was
INVESTMENT PORTFOLIO
As of September 30, 2017, the Company's investment portfolio totaled
$71.7 billion of Agency MBS and TBA securities, including:$70.5 billion of fixed-rate securities, comprised of:$40.4 billion 30-year fixed-rate securities,$14.9 billion 30-year net long TBA securities,$10.0 billion ≤ 15-year securities,$4.5 billion 15-year net long TBA securities, and$0.7 billion 20-year fixed-rate securities;
$0.9 billion of collateralized mortgage obligations ("CMOs"), including principal and interest-only strips; and$0.3 billion of adjustable-rate securities; and
$0.8 billion of CRT and non-Agency securities.
As of September 30, 2017, inclusive of TBA securities, 30 year and ≤ 15-year Agency MBS fixed rate securities represented 76% and 20% of the Company's investment portfolio, respectively, largely unchanged from 75% and 21%, respectively, as of June 30, 2017.
As of September 30, 2017, the Company's Agency MBS fixed-rate securities, inclusive of TBA securities, had a weighted average coupon of 3.54%, compared to 3.56% as of June 30, 2017, comprised of the following weighted average coupons:
- 3.64% for 30-year fixed-rate securities;
- 3.17% for ≤ 15-year fixed rate securities; and
- 3.48% for 20-year fixed-rate securities.
The Company accounts for its TBA mortgage portfolio (or "dollar roll funded assets") as derivative instruments and recognizes dollar roll income in other gain (loss), net on the Company's financial statements. As of September 30, 2017, the Company's net TBA position had a total fair value of
CONSTANT PREPAYMENT RATES
The Company's investment portfolio had a weighted average CPR of 12.1% for the third quarter, compared to 10.9% for the prior quarter. The weighted average projected CPR for the remaining life of the Company's Agency securities held as of September 30, 2017 was 8.5%, slightly below the Company's prior forecast of 8.6% as of June 30, 2017 largely due to the mix of assets acquired during the third quarter.
The weighted average cost basis of the Company's investment portfolio was 104.8% of par value as of September 30, 2017. Net premium amortization cost on the Company's investment portfolio for the third quarter was
ASSET YIELDS, COST OF FUNDS AND NET INTEREST RATE SPREAD
The Company's average asset yield on its investment portfolio, excluding the net TBA position, (also referred to as "balance sheet funded assets") was 2.72% for the third quarter, an increase from 2.66% for the prior quarter. Excluding "catch-up" premium amortization, the Company's average asset yield was 2.82% for the third quarter, an increase from 2.78% for the prior quarter.
For the third quarter, the Company's average cost of funds, excluding the net TBA position, was 1.59%, an increase from 1.51% for the prior quarter. The Company's average cost of funds, excluding the net TBA position, includes the cost of Agency repurchase agreements ("Agency repo"), other debt and interest rate swaps (including interest rate swaps used to hedge the Company's net TBA position) measured against the Company's daily weighted average Agency repo and other debt balance outstanding. The increase in the Company's average cost of funds was primarily due to higher repo rates, which were partly offset by an increase in the average floating rate received on the Company's interest rate swaps.
The Company's combined annualized net interest rate spread on its balance sheet and dollar roll funded assets for the quarter was 1.34%, compared to 1.46% for the prior quarter. Excluding "catch-up" premium amortization, the Company's combined annualized net interest rate spread for the quarter was 1.41%, a decrease from 1.55% for the prior quarter.
On a per share basis, the Company recognized
LEVERAGE
As of September 30, 2017,
As of September 30, 2017, the Company's Agency repurchase agreements had a weighted average interest rate of 1.36%, an increase from 1.27% as of June 30, 2017, and a weighted average remaining days to maturity of 129 days, compared to 154 days as of June 30, 2017. As of September 30, 2017,
As of September 30, 2017, the Company's Agency repurchase agreements had remaining maturities of:
$34.4 billion of three months or less;$4.6 billion from three to six months;$0.8 billion from six to nine months;$1.1 billion from nine to twelve months;$3.7 billion from one to three years; and$0.9 billion from three to five years.
HEDGING ACTIVITIES
As of September 30, 2017, 92% of the Company's outstanding balance of Agency repurchase agreements, other debt and net TBA position was hedged with interest rate swaps, swaptions and U.S. Treasury positions, compared to 98% as of June 30, 2017.
As of September 30, 2017, the Company's interest rate swap position totaled
The Company also utilizes payer swaptions and U.S. Treasury securities and futures to further mitigate exposure to changes in interest rates. As of September 30, 2017, the Company had payer swaptions outstanding totaling
OTHER GAIN (LOSS), NET
For the third quarter, the Company recorded a net gain of
$22 million of net realized gains on sales of investment securities;$(31) million of net unrealized losses on investment securities measured at fair value through net income;$(26) million of interest rate swap periodic costs;$41 million of net gains on interest rate swaps;$(22) million of net losses on interest rate swaptions;$(20) million of net losses on U.S. Treasury positions;$87 million of TBA dollar roll income;$71 million of net mark-to-market gains on TBA mortgage positions; and$3 million of management fee income.
OTHER COMPREHENSIVE INCOME
During the third quarter, the Company recorded other comprehensive income of
Starting in fiscal year 2017, the Company elected to recognize unrealized gains and losses on Agency securities acquired after fiscal year 2016 through net income. Unrealized gains and losses on Agency securities acquired prior to fiscal year 2017 will continue to be recognized through OCI until the Company receives full repayment of principal or disposes of the security.
COMMON AND PREFERRED EQUITY TRANSACTIONS
The Company completed several capital markets transactions during the third quarter.
On
On
On
The Company issued 7.6 million shares of its common stock for net proceeds of
THIRD QUARTER 2017 DIVIDEND DECLARATIONS
During the third quarter, the Company's Board of Directors declared dividends of
On September 14, 2017, the Company's Board of Directors declared a third quarter dividend on its 7.750% Series B Cumulative Redeemable Preferred Stock of
FINANCIAL STATEMENTS, OPERATING PERFORMANCE AND PORTFOLIO STATISTICS
The following measures of operating performance include net spread and dollar roll income, net spread and dollar roll income, excluding "catch-up" premium amortization, and estimated taxable income, which are non-GAAP financial measures. Please refer to "Use of Non-GAAP Financial Information" later in this release for further discussion of non-GAAP measures.
AGNC INVESTMENT CORP. |
|||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||
(in millions, except per share data) |
|||||||||
September 30, |
June 30, |
March 31, |
December 31, |
September 30, |
|||||
2017 |
2017 |
2017 |
2016 |
2016 |
|||||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||
Assets: |
|||||||||
Agency securities, at fair value (including pledged securities of $47,997, $41,263, $41,587, $43,943 and $44,089, respectively) |
$ 51,638 |
$ 45,226 |
$ 43,856 |
$ 45,393 |
$ 46,328 |
||||
Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities) |
700 |
737 |
777 |
818 |
890 |
||||
Credit risk transfer securities, at fair value |
717 |
572 |
383 |
164 |
36 |
||||
Non-Agency securities, at fair value (including pledged securities of $0, $0, $0, $90 and $102, respectively) |
36 |
31 |
31 |
124 |
102 |
||||
U.S. Treasury securities, at fair value (including pledged securities of $0, $0, $0, $173 and $45, respectively) |
- |
- |
- |
182 |
45 |
||||
REIT equity securities, at fair value |
4 |
4 |
- |
- |
- |
||||
Cash and cash equivalents |
1,098 |
1,122 |
1,073 |
1,208 |
1,254 |
||||
Restricted cash |
294 |
261 |
219 |
74 |
681 |
||||
Derivative assets, at fair value |
183 |
214 |
205 |
355 |
61 |
||||
Receivable for securities sold (including pledged securities of $149, $348, $537, $21 and $228, respectively) |
521 |
353 |
688 |
21 |
228 |
||||
Receivable under reverse repurchase agreements |
9,226 |
7,489 |
8,908 |
7,716 |
5,441 |
||||
Goodwill and other intangible assets, net |
552 |
553 |
554 |
554 |
555 |
||||
Other assets |
521 |
149 |
144 |
271 |
268 |
||||
Total assets |
$ 65,490 |
$ 56,711 |
$ 56,838 |
$ 56,880 |
$ 55,889 |
||||
Liabilities: |
|||||||||
Repurchase agreements |
$ 45,505 |
$ 39,058 |
$ 39,375 |
$ 37,858 |
$ 37,668 |
||||
Debt of consolidated variable interest entities, at fair value |
380 |
405 |
434 |
460 |
494 |
||||
Federal Home Loan Bank advances |
- |
- |
- |
3,037 |
3,037 |
||||
Payable for securities purchased |
1,373 |
2,005 |
693 |
- |
251 |
||||
Derivative liabilities, at fair value |
62 |
73 |
69 |
256 |
947 |
||||
Dividends payable |
77 |
71 |
66 |
66 |
66 |
||||
Obligation to return securities borrowed under reverse repurchase agreements, at fair value |
9,119 |
7,221 |
8,792 |
7,636 |
5,424 |
||||
Accounts payable and other liabilities |
183 |
133 |
117 |
211 |
71 |
||||
Total liabilities |
56,699 |
48,966 |
49,546 |
49,524 |
47,958 |
||||
Stockholders' equity: |
|||||||||
Preferred stock - aggregate liquidation preference of $500, $348, $348, $348 and $348, respectively |
484 |
336 |
336 |
336 |
336 |
||||
Common stock - $0.01 par value; 600.0 shares authorized; |
|||||||||
391.3, 355.6, 331.0, 331.0 and 331.0 shares issued and outstanding, respectively |
4 |
4 |
3 |
3 |
3 |
||||
Additional paid-in capital |
11,172 |
10,435 |
9,932 |
9,932 |
9,932 |
||||
Retained deficit |
(2,729) |
(2,800) |
(2,628) |
(2,518) |
(3,350) |
||||
Accumulated other comprehensive income (loss) |
(140) |
(230) |
(351) |
(397) |
1,010 |
||||
Total stockholders' equity |
8,791 |
7,745 |
7,292 |
7,356 |
7,931 |
||||
Total liabilities and stockholders' equity |
$ 65,490 |
$ 56,711 |
$ 56,838 |
$ 56,880 |
$ 55,889 |
||||
Net book value per common share |
$ 21.19 |
$ 20.80 |
$ 20.98 |
$ 21.17 |
$ 22.91 |
||||
Tangible net book value per common share |
$ 19.78 |
$ 19.25 |
$ 19.31 |
$ 19.50 |
$ 21.23 |
AGNC INVESTMENT CORP. |
|||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||
(in millions, except per share data) |
|||||||||
(unaudited) |
|||||||||
Three Months Ended |
|||||||||
September 30, |
June 30, |
March 31, |
December 31, |
September 30, |
|||||
2017 |
2017 |
2017 |
2016 |
2016 |
|||||
Interest income: |
|||||||||
Interest income |
$ 318 |
$ 293 |
$ 296 |
$ 393 |
$ 315 |
||||
Interest expense |
140 |
112 |
98 |
98 |
96 |
||||
Net interest income |
178 |
181 |
198 |
295 |
219 |
||||
Other gain (loss), net: |
|||||||||
Realized gain (loss) on sale of investment securities, net |
22 |
15 |
(84) |
(5) |
61 |
||||
Unrealized gain (loss) on investment securities measured at fair value through net income, net |
(31) |
9 |
16 |
(11) |
(6) |
||||
Gain (loss) on derivative instruments and other securities, net |
131 |
(169) |
(40) |
753 |
248 |
||||
Management fee income |
3 |
4 |
3 |
4 |
4 |
||||
Total other gain (loss), net |
125 |
(141) |
(105) |
741 |
307 |
||||
Expenses: |
|||||||||
Compensation and benefits |
10 |
10 |
10 |
10 |
9 |
||||
Other operating expenses |
7 |
6 |
7 |
7 |
6 |
||||
Total operating expenses |
17 |
16 |
17 |
17 |
15 |
||||
Net income |
286 |
24 |
76 |
1,019 |
511 |
||||
Dividend on preferred stock |
9 |
7 |
7 |
7 |
7 |
||||
Issuance costs of redeemed preferred stock |
6 |
- |
- |
- |
- |
||||
Net income available to common stockholders |
$ 271 |
$ 17 |
$ 69 |
$ 1,012 |
$ 504 |
||||
Net income |
$ 286 |
$ 24 |
$ 76 |
$ 1,019 |
$ 511 |
||||
Other comprehensive income (loss): |
|||||||||
Unrealized gain (loss) on available-for-sale securities, net |
90 |
121 |
46 |
(1,408) |
(97) |
||||
Unrealized gain on derivative instruments, net |
- |
- |
- |
1 |
7 |
||||
Other comprehensive income (loss) |
90 |
121 |
46 |
(1,407) |
(90) |
||||
Comprehensive income (loss) |
376 |
145 |
122 |
(388) |
421 |
||||
Dividend on preferred stock |
9 |
7 |
7 |
7 |
7 |
||||
Issuance costs of redeemed preferred stock |
6 |
- |
- |
- |
- |
||||
Comprehensive income (loss) available (attributable) to common stockholders |
$ 361 |
$ 138 |
$ 115 |
$ (395) |
$ 414 |
||||
Weighted average number of common shares outstanding - basic |
364.7 |
346.4 |
331.0 |
331.0 |
331.0 |
||||
Weighted average number of common shares outstanding - diluted |
364.9 |
346.5 |
331.1 |
331.0 |
331.0 |
||||
Net income per common share - basic and diluted |
$ 0.74 |
$ 0.05 |
$ 0.21 |
$ 3.06 |
$ 1.52 |
||||
Comprehensive income (loss) per common share - basic and diluted |
$ 0.99 |
$ 0.40 |
$ 0.35 |
$ (1.19) |
$ 1.25 |
||||
Dividends declared per common share |
$ 0.54 |
$ 0.54 |
$ 0.54 |
$ 0.54 |
$ 0.56 |
AGNC INVESTMENT CORP. |
|||||||||
RECONCILIATION OF GAAP NET INTEREST INCOME TO NET SPREAD AND DOLLAR ROLL INCOME 1 |
|||||||||
(in millions, except per share data) |
|||||||||
(unaudited) |
|||||||||
Three Months Ended |
|||||||||
September 30, |
June 30, |
March 31, |
December 31, |
September 30, |
|||||
2017 |
2017 |
2017 |
2016 |
2016 |
|||||
Interest income |
$ 318 |
$ 293 |
$ 296 |
$ 393 |
$ 315 |
||||
Interest expense: |
|||||||||
Repurchase agreements and other debt |
140 |
112 |
98 |
97 |
89 |
||||
Interest rate swap periodic costs |
- |
- |
- |
1 |
7 |
||||
Total interest expense |
140 |
112 |
98 |
98 |
96 |
||||
Net interest income |
178 |
181 |
198 |
295 |
219 |
||||
Interest rate swap periodic costs 2 |
(26) |
(35) |
(45) |
(46) |
(51) |
||||
TBA dollar roll income 3 |
87 |
93 |
71 |
68 |
54 |
||||
Management fee income |
3 |
4 |
3 |
4 |
4 |
||||
Adjusted net interest and dollar roll income |
242 |
243 |
227 |
321 |
226 |
||||
Operating expenses |
17 |
16 |
17 |
17 |
15 |
||||
Net spread and dollar roll income |
225 |
227 |
210 |
304 |
211 |
||||
Dividend on preferred stock |
9 |
7 |
7 |
7 |
7 |
||||
Net spread and dollar roll income available to common stockholders |
216 |
220 |
203 |
297 |
204 |
||||
Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast |
12 |
13 |
9 |
(85) |
8 |
||||
Net spread and dollar roll income, excluding "catch-up" premium amortization, available to common stockholders |
$ 228 |
$ 233 |
$ 212 |
$ 212 |
$ 212 |
||||
Weighted average number of common shares outstanding - basic |
364.7 |
346.4 |
331.0 |
331.0 |
331.0 |
||||
Weighted average number of common shares outstanding - diluted |
364.9 |
346.5 |
331.1 |
331.0 |
331.0 |
||||
Net spread and dollar roll income per common share - basic |
$ 0.59 |
$ 0.64 |
$ 0.61 |
$ 0.90 |
$ 0.62 |
||||
Net spread and dollar roll income per common share - diluted |
$ 0.59 |
$ 0.63 |
$ 0.61 |
$ 0.90 |
$ 0.62 |
||||
Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - basic |
$ 0.63 |
$ 0.67 |
$ 0.64 |
$ 0.64 |
$ 0.64 |
||||
Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - diluted |
$ 0.62 |
$ 0.67 |
$ 0.64 |
$ 0.64 |
$ 0.64 |
AGNC INVESTMENT CORP. |
|||||||||
RECONCILIATION OF GAAP NET INCOME TO ESTIMATED TAXABLE INCOME 1 |
|||||||||
(in millions, except per share data) |
|||||||||
(unaudited) |
|||||||||
Three Months Ended |
|||||||||
September 30, |
June 30, |
March 31, |
December 31, |
September 30, |
|||||
2017 |
2017 |
2017 |
2016 |
2016 |
|||||
Net income |
$ 286 |
$ 24 |
$ 76 |
$ 1,019 |
$ 511 |
||||
Book to tax differences: |
|||||||||
Premium amortization, net |
(3) |
4 |
(3) |
(106) |
(15) |
||||
Realized gain/loss, net |
(112) |
99 |
(379) |
301 |
249 |
||||
Net capital loss/(utilization of net capital loss carryforward) 5 |
(159) |
(232) |
276 |
93 |
(127) |
||||
Unrealized gain/(loss), net |
41 |
160 |
77 |
(1,252) |
(540) |
||||
Other |
(2) |
(2) |
(10) |
2 |
(8) |
||||
Total book to tax differences |
(235) |
29 |
(39) |
(962) |
(441) |
||||
Estimated REIT taxable income |
51 |
53 |
37 |
57 |
70 |
||||
Dividend on preferred stock |
9 |
7 |
7 |
7 |
7 |
||||
Estimated REIT taxable income, net of preferred stock dividend |
$ 42 |
$ 46 |
$ 30 |
$ 50 |
$ 63 |
||||
Weighted average number of common shares outstanding - basic |
364.7 |
346.4 |
331.0 |
331.0 |
331.0 |
||||
Weighted average number of common shares outstanding - diluted |
364.9 |
346.5 |
331.1 |
331.0 |
331.0 |
||||
Estimated REIT taxable income per common share - basic and diluted |
$ 0.12 |
$ 0.13 |
$ 0.09 |
$ 0.15 |
$ 0.19 |
||||
Beginning cumulative non-deductible net capital loss |
$ 496 |
$ 728 |
$ 452 |
$ 359 |
$ 486 |
||||
Net capital loss/(utilization of net capital loss carryforward) |
(159) |
(232) |
276 |
93 |
(127) |
||||
Ending cumulative non-deductible net capital loss |
$ 337 |
$ 496 |
$ 728 |
$ 452 |
$ 359 |
||||
Ending cumulative non-deductible net capital loss per common share |
$ 0.86 |
$ 1.39 |
$ 2.20 |
$ 1.37 |
$ 1.08 |
AGNC INVESTMENT CORP. |
|||||||||
KEY STATISTICS* |
|||||||||
(in millions, except per share data) |
|||||||||
(unaudited) |
|||||||||
Three Months Ended |
|||||||||
Key Balance Sheet Statistics: |
September 30, |
June 30, |
March 31, |
December 31, |
September 30, |
||||
2017 |
2017 |
2017 |
2016 |
2016 |
|||||
Fixed-rate Agency MBS, at fair value - as of period end 17 |
$ 51,104 |
$ 44,643 |
$ 43,232 |
$ 44,736 |
$ 45,611 |
||||
Other Agency MBS, at fair value - as of period end 6 |
$ 1,234 |
$ 1,320 |
$ 1,401 |
$ 1,475 |
$ 1,607 |
||||
Credit risk transfer securities, at fair value - as of period end |
$ 717 |
$ 572 |
$ 383 |
$ 164 |
$ 36 |
||||
Non-Agency MBS, at fair value - as of period end |
$ 36 |
$ 31 |
$ 31 |
$ 124 |
$ 102 |
||||
Total securities, at fair value - as of period end 17 |
$ 53,091 |
$ 46,566 |
$ 45,047 |
$ 46,499 |
$ 47,356 |
||||
Total securities, at cost - as of period end 17 |
$ 53,206 |
$ 46,744 |
$ 45,354 |
$ 46,866 |
$ 46,304 |
||||
Total securities, at par - as of period end 7, 17 |
$ 50,795 |
$ 44,593 |
$ 43,298 |
$ 44,749 |
$ 44,212 |
||||
Average securities, at cost 17 |
$ 46,808 |
$ 43,992 |
$ 44,215 |
$ 45,885 |
$ 48,548 |
||||
Average securities, at par 7, 17 |
$ 44,672 |
$ 41,986 |
$ 42,218 |
$ 43,802 |
$ 46,372 |
||||
Net TBA portfolio - as of period end, at fair value |
$ 19,409 |
$ 17,271 |
$ 14,447 |
$ 11,165 |
$ 15,586 |
||||
Net TBA portfolio - as of period end, at cost |
$ 19,433 |
$ 17,283 |
$ 14,377 |
$ 11,312 |
$ 15,540 |
||||
Net TBA portfolio - as of period end, carrying value |
$ (24) |
$ (12) |
$ 70 |
$ (147) |
$ 46 |
||||
Average net TBA portfolio, at cost |
$ 18,616 |
$ 16,931 |
$ 13,460 |
$ 14,141 |
$ 10,748 |
||||
Average repurchase agreements and other debt 4 |
$ 41,406 |
$ 38,945 |
$ 39,203 |
$ 41,031 |
$ 44,401 |
||||
Average stockholders' equity 8 |
$ 8,134 |
$ 7,552 |
$ 7,310 |
$ 7,604 |
$ 7,803 |
||||
Net book value per common share 9 |
$ 21.19 |
$ 20.80 |
$ 20.98 |
$ 21.17 |
$ 22.91 |
||||
Tangible net book value per common share 10 |
$ 19.78 |
$ 19.25 |
$ 19.31 |
$ 19.50 |
$ 21.23 |
||||
Tangible net book value "at risk" leverage - average during the period 11 |
7.9:1 |
8.0:1 |
7.8:1 |
7.8:1 |
7.6:1 |
||||
Tangible net book value "at risk" leverage - as of period end 12 |
8.0:1 |
8.1:1 |
8.0:1 |
7.7:1 |
7.7:1 |
||||
Key Performance Statistics: |
|||||||||
Average coupon 13, 17 |
3.72% |
3.70% |
3.65% |
3.63% |
3.65% |
||||
Average asset yield 14, 17 |
2.72% |
2.66% |
2.68% |
3.43% |
2.60% |
||||
Average cost of funds 15, 17 |
(1.59)% |
(1.51)% |
(1.48)% |
(1.40)% |
(1.32)% |
||||
Average net interest rate spread 17 |
1.13% |
1.15% |
1.20% |
2.03% |
1.28% |
||||
Average net interest rate spread, including TBA dollar roll income/loss 3 |
1.34% |
1.46% |
1.44% |
2.02% |
1.42% |
||||
Average coupon - as of period end 17 |
3.67% |
3.70% |
3.67% |
3.61% |
3.64% |
||||
Average asset yield - as of period end 17 |
2.85% |
2.84% |
2.83% |
2.77% |
2.68% |
||||
Average cost of funds - as of period end 15, 17 |
(1.61)% |
(1.56)% |
(1.45)% |
(1.44)% |
(1.30)% |
||||
Average net interest rate spread - as of period end 17 |
1.24% |
1.28% |
1.38% |
1.33% |
1.38% |
||||
Average actual CPR for securities held during the period 17 |
12% |
11% |
11% |
14% |
14% |
||||
Average forecasted CPR - as of period end 17 |
9% |
9% |
8% |
8% |
11% |
||||
Total premium amortization, net |
$ (97) |
$ (96) |
$ (89) |
$ (6) |
$ (110) |
||||
Expenses % of average stockholders' equity - annualized |
0.84% |
0.85% |
0.93% |
0.89% |
0.76% |
||||
Dividends declared per common share |
$ 0.54 |
$ 0.54 |
$ 0.54 |
$ 0.54 |
$ 0.56 |
||||
Economic return (loss) on common equity - unannualized 16 |
5.6% |
2.5% |
1.8% |
(5.2)% |
5.6% |
*Except as noted below, average numbers for each period are weighted based on days on the Company's books and records. All percentages are annualized, unless otherwise noted. |
|
Numbers in financial tables may not total due to rounding. |
|
1. |
Table includes non-GAAP financial measures. Refer to "Use of Non-GAAP Financial Information" for additional discussion of non-GAAP financial measures. |
2. |
Represents periodic interest costs on the Company's interest rate swap portfolio recognized in gain (loss) on derivative instruments and other securities, net. Amount does not include termination fees or mark-to-market adjustments associated with interest rate swaps. |
3. |
TBA dollar roll income/(loss) is net of TBAs used for hedging purposes. Dollar roll income/(loss) excludes the impact of other supplemental hedges, and is recognized in gain (loss) on derivative instruments and other securities, net. |
4. |
Average repurchase agreements and other debt includes Agency repo, FHLB advances and debt of consolidated VIE's. Amount excludes U.S. Treasury repurchase agreements. |
5. |
Capital losses in excess of capital gains are not deductible from the Company's ordinary taxable income, but may be carried forward for up to five years from the year of loss and applied against future net capital gains. |
6. |
Other Agency MBS includes adjustable rate securities and collateralized mortgage obligations (including interest and principal-only securities). |
7. |
Par value excludes the underlying unamortized principal balance ("UPB") of the Company's interest-only securities. Excludes TBAs. |
8. |
Average stockholders' equity calculated as the average month-ended stockholders' equity during the quarter. |
9. |
Net book value per common share calculated as total stockholders' equity, less the preferred stock liquidation preference, divided by the number of common shares outstanding. |
10. |
Tangible net book value per common share excludes goodwill and other intangible assets, net. |
11. |
Average tangible net book value "at risk" leverage during the period was calculated by dividing the sum of the daily weighted average Agency repurchase agreements, other debt and net TBA position (at cost) outstanding for the period by the sum of average stockholders' equity adjusted to exclude investments in REIT equity securities and goodwill and other intangible assets. Leverage excludes U.S. Treasury repurchase agreements. |
12. |
Tangible net book value "at risk" leverage as of period end was calculated by dividing the sum of the amount outstanding under Agency repurchase agreements, other debt, net TBA position (at cost) and net receivable / payable for unsettled investment securities outstanding by the sum of total stockholders' equity adjusted to exclude investments in REIT equity securities and goodwill and other intangible assets at period end. Leverage excludes U.S. Treasury repurchase agreements. |
13. |
Average coupon for the period was calculated by dividing the total coupon (or cash) interest income by average investment securities held at par. |
14. |
Average asset yield for the period was calculated by dividing the total interest income (coupon interest less amortization of net premiums and discounts) by average investment securities held at amortized cost. |
15. |
Cost of funds includes Agency repurchase agreements, other debt and interest rate swaps. Amount excludes swap termination fees, forward starting swaps and costs associated with other supplemental hedges (such as swaptions, U.S. Treasury positions and U.S. Treasury repurchase agreements). Average cost of funds for the period was calculated by dividing the total cost of funds by the average Agency repurchase agreements and other debt outstanding for the period. |
16. |
Economic return (loss) on common equity represents the sum of the change in net book value per common share and dividends declared on common stock during the period over the beginning net book value per common share. Starting Q1 2017, economic return (loss) on common equity represents the change in tangible net book value per common share and dividends declared on common stock during the period over the beginning tangible net book value per common share. |
17. |
Excludes net TBA position. |
STOCKHOLDER CALL
AGNC invites stockholders, prospective stockholders and analysts to attend the AGNC stockholder call on October 26, 2017 at
A slide presentation will accompany the call and will be available at www.AGNC.com. Select the Q3 2017 Earnings Presentation link to download and print the presentation in advance of the stockholder call.
An archived audio of the stockholder call combined with the slide presentation will be available on the AGNC website after the call on October 26, 2017. In addition, there will be a phone recording available one hour after the live call on October 26, 2017 through
For further information, please contact Investor Relations at (301) 968-9300 or IR@AGNC.com.
ABOUT
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements. Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the Company at the time of such statements and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results could differ materially from those projected in these forward-looking statements due to a variety of important factors, including, without limitation, changes in interest rates, changes in the yield curve, changes in prepayment rates, the availability and terms of financing, changes in the market value of the Company's assets, general economic conditions, market conditions, conditions in the market for Agency securities, and legislative and regulatory changes that could adversely affect the business of the Company. Certain factors that could cause actual results to differ materially from those contained in the forward-looking statements, are included in the Company's periodic reports filed with the
USE OF NON-GAAP FINANCIAL INFORMATION
In addition to the results presented in accordance with GAAP, the Company's results of operations discussed in this release include certain non-GAAP financial information, including "net spread and dollar roll income," "net spread and dollar roll income, excluding 'catch-up' premium amortization," "estimated taxable income" and the related per common share measures and certain financial metrics derived from such non-GAAP information, such as "cost of funds" and "net interest rate spread."
"Net spread and dollar roll income" is measured as (i) net interest income (GAAP measure) adjusted to include interest rate swap periodic costs, TBA dollar roll income and management fee income (referred to as "adjusted net interest and dollar roll income") less (ii) total operating expenses (GAAP measure). "Net spread and dollar roll income, excluding 'catch-up' premium amortization," further excludes retrospective "catch-up" adjustments to premium amortization cost or benefit due to changes in projected CPR estimates. Related amounts available to common stockholders exclude non-recurring issuance costs of redeemed preferred stock.
By providing users of the Company's financial information with such measures in addition to the related GAAP measures, the Company believes users will have greater transparency into the information used by the Company's management in its financial and operational decision-making. The Company also believes that it is important for users of its financial information to consider information related to the Company's current financial performance without the effects of certain transactions that are not necessarily indicative of its current investment portfolio performance and operations.
Specifically, in the case of "adjusted net interest and dollar roll income," the Company believes the inclusion of TBA dollar roll income is meaningful as TBAs, which are accounted for under GAAP as derivative instruments with gains and losses recognized in other gain (loss) in the Company's statement of operations, are economically equivalent to holding and financing generic Agency MBS using short-term repurchase agreements. Similarly, the Company believes that the inclusion of periodic interest rate swap settlements in such measure, which are recognized under GAAP in other gain (loss), is meaningful as interest rate swaps are the primary instrument the Company uses to economically hedge against fluctuations in the Company's borrowing costs and inclusion of periodic interest rate swap settlement costs is more indicative of the Company's total cost of funds than interest expense alone. In the case of "net spread and dollar roll income, excluding 'catch-up' premium amortization," the Company believes the exclusion of "catch-up" adjustments to premium amortization cost or benefit is meaningful as it excludes the cumulative effect from prior reporting periods due to current changes in future prepayment expectations and, therefore, exclusion of such cost or benefit is more indicative of the current earnings potential of the Company's investment portfolio. The Company also believes the exclusion of issuance costs of redeemed preferred stock reported as a reduction to net income available to common stockholders under GAAP is meaningful as they represent non-recurring costs associated capital transactions and are not representative of ongoing costs. In the case of estimated taxable income, the Company believes it is meaningful information as it is directly related to the amount of dividends the Company is required to distribute in order to maintain its REIT qualification status.
However, because such measures are incomplete measures of the Company's financial performance and involve differences from results computed in accordance with GAAP, they should be considered as supplementary to, and not as a substitute for, results computed in accordance with GAAP. In addition, because not all companies use identical calculations, the Company's presentation of such non-GAAP measures may not be comparable to other similarly-titled measures of other companies. Furthermore, estimated taxable income can include certain information that is subject to potential adjustments up to the time of filing the Company's income tax returns, which occurs after the end of its fiscal year.
A reconciliation of GAAP net interest income to non-GAAP "net spread and dollar roll income, excluding 'catch-up' premium amortization" and a reconciliation of GAAP net income to non-GAAP "estimated taxable income" is included in this release.
CONTACT:
Investors - (301) 968-9300
Media - (301) 968-9303
View original content:http://www.prnewswire.com/news-releases/agnc-investment-corp-announces-third-quarter-2017-financial-results-300543431.html
SOURCE